For the year ended 31 December | Capital | Statutory Reserve Fund | Available- for-Sale Reserve | Revaluation Reserve | General Reserve | Share Based Payment Reserve | Cash Flow Hedge Reserve | Retained Earnings | Total Equity |
LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | |
BANK | |||||||||
Balance as at 1 January 2015 | 1,225,162 | 1,010,785 | 105,250 | 853,456 | 5,805,707 | 20,243 | 397,852 | 12,819,737 | 22,238,192 |
Super Gain Tax | – | – | – | – | – | – | – | (732,081) | (732,081) |
Adjusted Opening Balance as at 1 January 2015 | 1,225,162 | 1,010,785 | 105,250 | 853,456 | 5,805,707 | 20,243 | 397,852 | 12,087,656 | 21,506,111 |
Total comprehensive income for the year | |||||||||
Profit for the year | – | – | – | – | – | – | – | 3,511,431 | 3,511,431 |
Other Comprehensive Income before tax | – | – | (391,286) | – | – | – | (287,692) | 94,353 | (584,625) |
Tax on other comprehensive income | – | – | 78,759 | – | – | – | – | (7,325) | 71,434 |
Total comprehensive income for the year | – | – | (312,527) | – | – | – | (287,692) | 3,598,459 | 2,998,240 |
Transactions with equity holders, recognized directly in equity | |||||||||
Issue of shares (Notes 43 and 46.3) | 17,610 | – | – | – | – | (5,653) | – | – | 11,957 |
Transfer to the statutory reserve fund (Note 44) | – | 231,987 | – | – | – | – | – | (231,987) | – |
Dividends to equity holders (Note 17) | – | – | – | – | – | – | – | (1,815,450) | (1,815,450) |
Balance as at 31 December 2015 | 1,242,772 | 1,242,772 | (207,277) | 853,456 | 5,805,707 | 14,590 | 110,160 | 13,638,678 | 22,700,858 |
Balance as at 1 January 2016 | 1,242,772 | 1,242,772 | (207,277) | 853,456 | 5,805,707 | 14,590 | 110,160 | 13,638,678 | 22,700,858 |
Total comprehensive income for the year | |||||||||
Profit for the year | – | – | – | – | – | – | – | 3,170,271 | 3,170,271 |
Other comprehensive Income before tax | – | – | (372,240) | – | – | – | (54,012) | (73,151) | (499,403) |
Tax on other comprehensive income | – | – | 13,776 | – | – | – | – | 10,544 | 24,320 |
Total comprehensive income for the year | – | – | (358,464) | – | – | – | (54,012) | 3,107,664 | 2,695,188 |
Transactions with equity holders, recognized directly in equity | |||||||||
Issue of shares (Note 43 and 46.3) | 3,707 | – | – | – | – | (749) | – | – | 2,958 |
Transfer to the statutory reserve fund (Note 44) | – | 3,707 | – | – | – | – | – | (3,707) | – |
Dividends to equity holders (Note 17) | – | – | – | – | – | – | – | (653,954) | (653,954) |
Balance as at 31 December 2016 | 1,246,479 | 1,246,479 | (565,741) | 853,456 | 5,805,707 | 13,841 | 56,148 | 16,088,681 | 24,745,050 |
For the year ended 31 December | Capital | Statutory Reserve Fund | Available- for-Sale Reserve | Revaluation Reserve | General Reserve | Share Based Payment Reserve | Cash Flow Hedge Reserve | Retained Earnings | Total | Non- Controlling Interests | Total Equity | |
LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | LKR ’000 | ||
GROUP | ||||||||||||
Balance as at 1 January 2015 | 1,145,353 | 1,010,785 | 162,355 | 853,456 | 5,805,707 | 60,148 | 397,852 | 18,440,117 | 27,875,773 | 922,646 | 28,798,419 | |
Super Gain Tax | (833,548) | (833,548) | (21,123) | (854,671) | ||||||||
Adjusted Opening Balance as at 1 January 2015 | 1,145,353 | 1,010,785 | 162,355 | 853,456 | 5,805,707 | 60,148 | 397,852 | 17,606,569 | 27,042,225 | 901,523 | 27,943,748 | |
Total comprehensive income for the year | ||||||||||||
Profit for the year | – | – | – | – | – | – | – | 3,542,040 | 3,542,040 | 128,055 | 3,670,095 | |
Other Comprehensive Income before tax | – | – | (380,673) | 95,339 | – | – | (287,692) | 110,083 | (462,943) | 5,573 | (457,370) | |
Tax on other comprehensive income | – | – | 78,759 | – | – | – | – | (7,325) | 71,434 | – | 71,434 | |
Total comprehensive income for the Year | – | – | (301,914) | 95,339 | – | – | (287,692) | 3,644,798 | 3,150,531 | 133,628 | 3,284,159 | |
Transactions with equity holders, recognized directly in equity | ||||||||||||
Issue of shares (Notes 43 and 46.3) | 17,610 | – | – | – | – | (5,653) | – | – | 11,957 | – | 11,957 | |
Adjustment to share based payment reserve (Note 46.3) | – | – | – | – | – | 26,603 | – | – | 26,603 | – | 26,603 | |
Adjustment due to changes in group companies | – | – | – | – | – | – | – | (33,662) | (33,662) | 24,645 | (9,017) | |
Transfer to the statutory reserve fund (Note 44) | – | 231,987 | – | – | – | – | – | (231,987) | – | – | – | |
Dividends to equity holders (Note 17) | – | – | – | – | – | – | – | (1,815,450) | (1,815,450) | (41,283) | (1,856,733) | |
Balance as at 31 December 2015 | 1,162,963 | 1,242,772 | (139,559) | 948,795 | 5,805,707 | 81,098 | 110,160 | 19,170,268 | 28,382,204 | 1,018,513 | 29,400,717 | |
Balance as at 1 January 2016 | 1,162,963 | 1,242,772 | (139,559) | 948,795 | 5,805,707 | 81,098 | 110,160 | 19,170,268 | 28,382,204 | 1,018,513 | 29,400,717 | |
Total comprehensive income for the year | ||||||||||||
Profit for the year | – | – | – | – | – | – | – | 2,691,014 | 2,691,014 | 123,945 | 2,814,959 | |
Other Comprehensive Income before tax | – | – | (436,305) | 21,000 | – | – | (54,012) | (74,425) | (543,742) | 2,432 | (541,310) | |
Tax on other comprehensive income | – | – | 33,277 | – | – | – | – | 11,529 | 44,806 | – | 44,806 | |
Total comprehensive income for the year | – | – | (403,028) | 21,000 | – | – | (54,012) | 2,628,118 | 2,192,078 | 126,377 | 2,318,455 | |
Transactions with equity holders, recognized directly in equity | ||||||||||||
Issue of shares (Note 43 and 46.3) | 3,707 | – | – | – | – | (749) | – | – | 2,958 | – | 2,958 | |
Adjustment to share based payment reserve (Note 43 and 46.3) | 79,809 | – | – | – | – | (66,508) | – | – | 13,301 | – | 13,301 | |
Adjustment due to changes in group companies | – | – | – | – | – | – | – | – | – | (17,976) | (17,976) | |
Transfer to the statutory reserve fund (Note 44) | – | 3,707 | – | – | – | – | – | (3,707) | – | – | – | |
Dividends to equity holders (Note 17) | – | – | – | – | – | – | – | (653,954) | (653,954) | (50,205) | (704,159) | |
Balance as at 31 December 2016 | 1,246,479 | 1,246,479 | (542,587) | 969,795 | 5,805,707 | 13,841 | 56,148 | 21,140,725 | 29,936,587 | 1,076,709 | 31,013,296 |